Campaign budget

Campaigns live or die by campaign budgets. The campaign budget is its single most important document.
Draft a $2,000,000 campaign budget for a House candidate from Iowas Third Congressional district. You will need to complete the budget and understand cash flow. You will be given a template excel document to work from. It is attached.
This assignment will be graded on three criteria:
The ability to outline categories of spend (30%)
Level of detail (20%)
Execution of appropriate spending to coincide with timing in the election cycle (50%)